Cconsolidation Accounting for Subsidiaries

In order to qualify the entity as a subsidiary, the required percentage of shareholding is more than 50{1bb28fb76c3d282be6cfd0391ccf1d9529baae691cd895e2d45215811b51644c}. However, there is no hard and fast rule as there are some other conditions which could lead you to consider an entity as a subsidiary even if the percentage of holding shares are less than 50{1bb28fb76c3d282be6cfd0391ccf1d9529baae691cd895e2d45215811b51644c}. These conditions are as under:

the parent company has the power to rule the financial and operating policies of the subsidiary,

the parent has the majority of voting powers at the general meetings of the company,

the parent has the power to appoint or remove the majority of the directors in the subsidiary.

Example Question

Butco purchased 20,000 shares in Snack at a price of $40,000 on 30th June 2012. At the time of acquisition, Snack’s reserves were $22,000.

The balance sheet of Butco and Snacks as on 30th June 2014 are as follows:

 ButcoSnacks
Non-current assets  
   Investment in Snacks40,000 – 
   Plant and Machinery60,000 40,000 
   
Current assets60,000 20,000 
   
Total assets160,000 60,000 
   
Equity   
   Issued capital (1$ each)80,000 25,000 
   Reserves40,000 24,000 
   
Current liabilities40,000 11,000 
   
Total Equity and Liabilities160,00060,000

Requirement: 

Prepare a consolidated balance sheet on 30th June 2014.  

Answer/ Solution

Butco

Consolidated Balance Sheet

As on 30th June 2014

 $
Non-current assets 
   Goodwill 2,400 
   Plant and Machinery100,000 
  
Current assets80,000 
  
Total assets182,400
  
Capital and Reserves 
  Issued and subscribed capital80,000 
  Reserves41,600 
  
Minority interest9,800 
Current liabilities51,000 
  
Total equity and liabilities 182,400 

 Workings

Minority interest

20{1bb28fb76c3d282be6cfd0391ccf1d9529baae691cd895e2d45215811b51644c} x 49,000 = 9,800

Goodwill

= 40,000 – 80{1bb28fb76c3d282be6cfd0391ccf1d9529baae691cd895e2d45215811b51644c} (25,000 + 22,000) = $2,400

Reserves – Consolidated

H – Reserves    40,000

Post acquisition reserves of S  0.80 X (24,000 – 22,000) = $1600 

Total consolidated reserves = 40,000 + 1600 = $41,600